13,916Adjusted Net IncomeNet (loss) income attributed to Landauer, Inc.
6,566Sub-total adjustments23,6321,594Income-taxes on adjustments(5,105)(367)Adjustments, net 18,5271,227Adjusted, Net Income
7,793Adjusted Net Income per Diluted Share
0.83 Nine Months Ended
June 30,20132012Adjusted EBITDANet (loss) income attributed to Landauer, Inc.
18,601Add back:Interest expense, net2,9572,319Depreciation and amortization10,8607,752Provision for income taxes1467,860Earnings before interest, taxes, depreciation and amortization (EBITDA)
36,532Adjustments:Non-cash stock-based compensation expense1,8552,115IT platform enhancements expenses2061,173Acquisition and reorganization costs4422,509Goodwill impairment charge22,7000Sub-total adjustments25,2035,797Adjusted EBITDA
42,329Adjusted Net IncomeNet (loss) income attributed to Landauer, Inc.
18,601Sub-total adjustments25,2035,797Income taxes on adjustments1,159(1,693)Adjustments, net26,3624,104Adjusted Net Income
22,705Adjusted Net Income per Diluted Share
2.42Free Cash FlowNet cash provided by operating activities
30,453Capital expenditures(5,286)(11,476)Free Cash Flow11,24718,977IT platform enhancements expenses2061,173Acquisition and reorganization costs4422,509Adjusted Free Cash Flow
Segment InformationThree Months Ended June 30, 2013Radiation
|SOURCE Landauer, Inc.|
Copyright©2012 PR Newswire.
All rights reserved