7,110Add back:Interest expense, net976771Depreciation and amortization3,5262,674Provision for income taxes1,6203,104Earnings before interest, taxes, depreciation and amortization (EBITDA)
13,659Adjustments:Non-cash stock-based compensation expense382624IT platform enhancements expenses27306Acquisition and reorganization costs300312Sub-total adjustments7091,242Adjusted EBITDA
14,901Six Months EndedMarch 31,20132012Adjusted EBITDANet income attributed to Landauer, Inc.
12,035Add back:Interest expense, net1,9081,299Depreciation and amortization6,9765,030Provision for income taxes3,8945,846Earnings before interest, taxes, depreciation and amortization (EBITDA)
24,210Adjustments:Non-cash stock-based compensation expense1,0661,454IT platform enhancements expenses205588Acquisition and reorganization costs3002,161Sub-total adjustments1,5714,203Adjusted EBITDA
Reconciliation of EPS to Adjusted EPSThree Months EndedMarch 31,20132012Adjusted Net IncomeNet income attributed to Landauer, Inc.
7,110Sub-total adjustments7091,242Income taxes on adjustments(167)(373)Adjustments, net542869Adjusted Net Income
7,979Adjusted Net Income per Diluted Share
.85Six Months EndedMarch 31,20132012Adjusted Net IncomeNet income attributed to Landauer, Inc.
12,035Sub-total adjustments1,5714,203Income taxes on adjustments(432)(1,353)Adjustments, net1,1392,850Adjusted Net Income
14,885Adjusted Net Income per Diluted Share
|SOURCE Landauer, Inc.|
Copyright©2012 PR Newswire.
All rights reserved