LAS VEGAS, Dec. 12, 2013 /PRNewswire/ -- American Pacific Corporation ("AMPAC") (NASDAQ: APFC) today reported financial results for its fiscal year and fourth quarter ended September 30, 2013.
"Fiscal 2013 was a record year for AMPAC in terms of both revenues and Adjusted EBITDA performance. Our Fine Chemicals segment continued its steady growth path, while our Specialty Chemicals segment experienced unique volume in FY13, which resulted in performance well above its expected stable range. Although our profit expectation for Fiscal 2014 is lower in the aggregate, the components provide a robust future for AMPAC. Fine Chemicals segment opportunities are continuing to expand and our Specialty Chemicals segment should return to operating at its pre-Fiscal 2013 stable levels," said Joe Carleone, AMPAC's Chairman of the Board and Chief Executive Officer.
We provide non-GAAP measures as a supplement to financial results based on GAAP. A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures is included in the accompanying supplemental data. Revenues and expenses associated with the Aerospace Equipment segment operations are presented as discontinued operations for all periods presented. See further discussion below.
FINANCIAL SUMMARYFiscal Year Ended September 30, 2013 Compared to Fiscal Year Ended September 30, 2012
Quarter Ended September 30, 2013 Compared to Quarter Ended September 30, 2012
Results for Fiscal 2013, Fiscal 2012 and the Fiscal 2012 fourth quarter include other charges, gains and deferred tax valuation adjustments that have been excluded from the computations of adjusted operating income, adjusted income from continuing operations and adjusted diluted earnings per share from continuing operations. The adjusted results have been provided to facilitate comparisons between Fiscal 2013 and Fiscal 2012. See further discussion of the adjusting items below.
The following table reconciles each adjusted result to the most directly comparable GAAP measure (dollars in thousands except per share amounts). Quarter Ended September 30,
Year Ended September 30, 2013
2012Operating Income:As adjusted
$ 27,084Remediation Charge
(700)Other Operating Gains
$ 28,098Income From Continuing Operations:As adjusted
$ 10,142Remediation Charge
(420)Other Operating Gains
1,028Loss on Debt Extinguishment
(838)Deferred Tax Asset Valuation Allowance
$ 20,332Diluted Earnings per Share from Continuing Operations:As adjusted
(0.05)Other Operating Gains
0.13Loss on Debt Extinguishment
(0.11)Deferred Tax Asset Valuation Allowance
2.65CONSOLIDATED RESULTS OF OPERATIONSRevenues – Fiscal 2013 revenues increased 16% to $215.1 million as compared to $185.6 million for Fiscal 2012, reflecting revenue increases from each of our operating segments. Fiscal 2013 fourth quarter revenues increased 19% to $59.2 million from $49.6 million for the Fiscal 2012 fourth quarter. See further discussion below under Segment Highlights.
Cost of Revenues and Gross Profit – Fiscal 2013 cost of revenues was $128.1 million compared to $119.5 million for Fiscal 2012. The Fiscal 2013 consolidated gross margin was 40% compared to 36% for Fiscal 2012.
Fiscal 2013 fourth quarter cost of revenues was $28.8 million compared to $30.2 million for the Fiscal 2012 fourth quarter. The Fiscal 2013 fourth quarter consolidated gross margin was 51% compared to 39% for the Fiscal 2012 fourth quarter. On a consolidated level, one of the most significant factors that affects, and should continue to affect, the comparison of our consolidated gross profit and gross margin from period to period is the change in revenue mix among our segments. The revenue contribution by each of our segments is indicated in the following table. Quarter Ended September 30,
Year Ended September 30, 2013
100%See further discussion of gross profit and gross margin at the segment levels under the heading Segment Highlights.
Operating Expenses – Fiscal 2013 operating expenses increased $6.8 million to $45.9 million compared to $39.1 million for Fiscal 2012. The most significant increases relate to our Fine Chemicals segment and corporate expenses.
See further discussion below under Segment Highlights.
Environmental Remediation Charges – In September 2012, we commenced initial operation of the expansion project at our groundwater remediation site in Henderson, Nevada, with planned start-up activities completed in Fiscal 2013. In September 2012, we recorded an additional remediation charge in the amount of $0.7 million, which was substantially attributed to the true-up of estimates to the expected final cost of the expansion project. No such charges were recorded in Fiscal 2013.
Other Operating Gains – During Fiscal 2012, our Fine Chemicals segment reported other operating gains of $1.7 million that resulted from the resolution of gain contingencies. No such gains were recorded in Fiscal 2013.
Discontinued Operations – In May 2012, our board of directors approved and we committed to a plan to sell our Aerospace Equipment segment, or AMPAC-ISP. The divestiture is a strategic shift that allows us to place more focus on the growth and performance of our pharmaceutical-related product lines. The transaction resulted in an after-tax gain in our Fiscal 2012 fourth quarter in the amount of $4.9 million. Revenues and expenses associated with the operations of AMPAC-ISP are presented as discontinued operations for all periods presented.
SEGMENT HIGHLIGHTSFine Chemicals SegmentOur Fine Chemicals segment reflects the operating results of our wholly-owned subsidiaries Ampac Fine Chemicals LLC and AMPAC Fine Chemicals Texas, LLC (collectively, "AFC").
As discussed above under the heading "Other Operating Gains", our Fine Chemicals segment operating income for Fiscal 2012 includes other operating gains. To facilitate comparison of the Fiscal 2013 and Fiscal 2012 operating results, the following table (dollars in thousands) computes adjusted segment operating income and adjusted segment operating margin which excludes these gains. Quarter Ended September 30,
September 30, 2013
2012 Segment Operating Income (Loss), as reported
$ 8,678 Exclude Other Operating Gains
(1,714) Segment Operating Income (Loss), as adjusted
$ 6,964 Operating Margin, as adjusted
6%Year Ended September 30, 2013 Compared to Year Ended September 30, 2012
Quarter Ended September 30, 2013 Compared to Quarter Ended September 30, 2012
Our Fine Chemicals segment generates revenues from its Core Products and Development Products. "Core Products" include active pharmaceutical ingredients and registered intermediates manufactured for use in drugs that are commercially approved and for which our Fine Chemicals segment has been approved as a commercial producer. The products categorized as Core Products are used by our customers primarily for anti-viral, oncology and central nervous system ("CNS") drugs. Conversely, "Development Products" are products which are not yet commercialized (generally in the later stages of clinical trials), or products which are commercial but for which we are not a current approved commercial producer. Typically, Development Product activities are the source of fostering new long-term customer relationships and often lead to future Core Products. Development Product activities also result as an outgrowth of existing long-term customer relationships for Core Products. The products categorized as Development Products are used by our customers primarily for anti-viral, CNS, oncology and pain management drugs. As part of our business development strategy, we currently target Development Product revenues at approximately 20% of Fine Chemicals segment revenues over time.
A key characteristic of the Fine Chemicals segment manufacturing and revenue cycle is that not all Core Products are manufactured in each reporting period. Our Fine Chemical segment's capacity employs numerous production lines which vary in terms of technologies employed and scale. Typically Core Product customers place orders based on a calendar year. Our Fine Chemicals segment collaborates closely with each of its customers to develop a production schedule that meets our customers' quality and delivery requirements and most efficiently utilizes available capacity. As a result, when comparing revenues between reporting periods, revenue variances can occur as a result of production scheduling, without a substantial change in the underlying demand for the product.
Fine Chemicals segment revenues increased 12% in Fiscal 2013 compared to Fiscal 2012, led by increases in Development Product revenues. Revenues for Core Products, in the aggregate, were consistent between Fiscal 2013 and Fiscal 2012. Oncology Core Product revenues increased 131% in Fiscal 2013 compared to Fiscal 2012 supported by higher volumes from new oncology Core Products for drugs that were commercialized in the later part of Fiscal 2012. The increase in oncology Core Product revenues was offset by a 26% decrease in anti-viral Core Products revenues. Calendar 2013 and Calendar 2012 customer orders for our most significant anti-viral Core Product were consistent. However, production timing and utilization of certain capacity to support a key Development Product project resulted in a revenue decline for this product when comparing Fiscal 2013 to Fiscal 2012. Revenues from CNS Core Products declined 16% in Fiscal 2013 also due to manufacturing timing. Development Product revenues increased 64% in Fiscal 2013 to approximately $32.5 million, or 26% of Fine Chemicals segment revenues. The increase is associated with an atypically large validation campaign for an anti-viral product that is in its very late stage clinical trials.
The Fine Chemicals segment reported operating profit of $11.3 million in Fiscal 2013 compared to adjusted operating profit of $7.0 million in Fiscal 2012, an increase of 62%. The increase in operating profit reflects additional gross margin from the higher revenue level in Fiscal 2013, offset partially by increased operating expenses. In addition, Fine Chemicals segment gross margin improved 3 points in Fiscal 2013 compared to Fiscal 2012, primarily due to an ordinary course change in product mix and manufacturing efficiencies between Fiscal 2013 and Fiscal 2012. Improvements in gross profit for Fiscal 2013 were offset by increases in operating expenses of approximately $2.7 million. The most significant components of the increase in operating expenses relate to incremental investments in product research and business development in the amount of approximately $1.1 million and retirement benefits related costs in the amount of approximately $0.6 million.For the Fiscal 2013 fourth quarter, Fine Chemicals segment revenues declined compared to the Fiscal 2012 fourth quarter due to inter-quarter timing of production, shipments and the corresponding revenue recognition. Fine Chemicals segment Adjusted Operating Profit declined in the Fiscal 2013 fourth quarter when compared to the Fiscal 2012 fourth quarter. The Fine Chemicals segment has achieved stable manufacturing performance in Fiscal 2013, with the gross margin percentage in the Fiscal 2013 fourth quarter being comparable with the three preceding quarters in Fiscal 2013. However, the lower revenue volume in the Fiscal 2013 fourth quarter provided less gross profit in the period. Accordingly, because general and administrative expenses are relatively fixed from quarter to quarter, the lower gross profit contribution resulted in the reduction in Fine Chemicals segment operating profit.
Specialty Chemicals SegmentOur Specialty Chemicals segment revenues include the operating results from our perchlorate, sodium azide and Halotron product lines, with our perchlorate product lines comprising 89% and 88% of Specialty Chemicals segment revenues in Fiscal 2013 and Fiscal 2012, respectively.
Year Ended September 30, 2013 Compared to Year Ended September 30, 2012
Quarter Ended September 30, 2013 Compared to Quarter Ended September 30, 2012
Specialty Chemicals segment revenues increased 21% in Fiscal 2013 compared to Fiscal 2012 primarily due to atypical volume increases during Fiscal 2013. Total perchlorate volume increased 17% largely attributed to additional rocket-grade AP volume in support of a unique DOD-related procurement and the occurrence of significant volume for non rocket-grade perchlorate product. This increase in demand for non rocket-grade perchlorate product is very infrequent. The aggregate average price per pound for perchlorate products was consistent between Fiscal 2013 and Fiscal 2012. In addition, revenues from the sodium azide and Halotron product lines increased 19% and 18%, respectively, in Fiscal 2013 compared to Fiscal 2012, also due to higher volumes.
DOD tactical missile, commercial space launch and NASA space programs each contributed significant demand for rocket-grade AP in Fiscal 2013. The most significant programs include the Atlas Solid Rocket Boosters, the Army's Guided Multiple Launch Rocket System, and the National Aeronautics and Space Administration ("NASA") Heavy Lift Vehicle which is part of the Space Launch System program ("SLS").
The Specialty Chemicals segment reported operating income of $48.0 million and operating margin of 58% for Fiscal 2013, which is atypically high for this segment. The Specialty Chemicals segment cost structure is comprised largely of fixed manufacturing costs which do not vary significantly with production volumes. In Fiscal 2013 the Specialty Chemicals segment experienced higher than expected perchlorate production volume which provided better coverage of fixed costs and in turn resulted in an increase in operating margin. Higher production volumes included both volumes associated with the revenue increases and additional production volume that will support Fiscal 2014 revenues. Because a meaningful portion of our revenue volume for Fiscal 2014 was produced in Fiscal 2013, we expect that the operating margin benefit reflected by this increase in production volume in Fiscal 2013 will reverse in the following year and result in a decline in operating margin for this segment in Fiscal 2014.
For the Fiscal 2013 fourth quarter, revenues and operating profit increased compared to the Fiscal 2012 fourth quarter due to changes in inter-quarter timing. The quarterly timing of revenues in any particular fiscal year is largely driven by our customers' delivery requirements. In the Fiscal 2013 fourth quarter, the Specialty Chemicals segment shipped approximately 47% of its Fiscal 2013 perchlorate volume compared to 19% of Fiscal 2012 perchlorate volume shipped in the Fiscal 2012 fourth quarter.Corporate ExpensesCorporate operating expenses increased $2.8 million in Fiscal 2013 compared to Fiscal 2012. The most significant increase is an approximately $1.4 million increase (most of which occurred in the Fiscal 2013 fourth quarter) in accrued estimated compensation costs for long-term, share-based, incentive compensation, driven by the rapid rise in the Company's share price during the Fiscal 2013 fourth quarter. Accounting for the issuance of restricted stock units requires that we revalue estimated compensation expense each quarter based on the closing share price of our common stock for the quarter. The Company's common stock closed at $54.76 on September 30, 2013, resulting in a significant increase in estimated compensation expense from prior measurements. Actual compensation received by the grantees is contingent upon the achievement of a financial performance measure for the two years ending September 30, 2014 and will be valued based on the closing share price of our common stock on that date. Accrued long-term incentive compensation will continue to increase or decrease each quarter based on the closing share price of our common stock on the last business day of such quarter. In addition, the corporate portion of costs associated with our defined benefit retirement plans increased by approximately $0.8 million and the advisory and professional services costs associated with corporate strategic activities increased by approximately $0.7 million.
CAPITAL AND LIQUIDITY HIGHLIGHTSLiquidity – As of September 30, 2013, we had cash of $60.9 million. Available borrowings under the Revolving Facility are computed as the $25.0 million committed line less any outstanding revolving loans and outstanding letters of credits. As of September 30, 2013, we had no borrowings outstanding under the Revolving Facility, outstanding letters of credit of $4.5 million and availability for revolving loans of $20.5 million.
Operating Cash Flows – Operating activities provided cash of $51.9 million for Fiscal 2013 compared to $11.6 million for Fiscal 2012.
Significant components of the change in cash flow from operating activities include:
The improvement in working capital cash flow reflects additional customer deposits received by our Fine Chemicals segment in Fiscal 2013.
Cash paid for income taxes increased because our earnings increased and our federal operating loss carryforwards were fully utilized in Fiscal 2012.Cash paid for interest in Fiscal 2013 decreased as compared to Fiscal 2012 reflecting both lower outstanding debt balances and lower interest rates that resulted from our refinancing in October 2012. Also in connection with the retirement of our senior notes in September 2012 and October 2012, we incurred cash redemption costs of approximately $0.9 million and $1.6 million, respectively, comprised primarily of the call premium.
Environmental remediation spending decreased in Fiscal 2013 because Fiscal 2012 included higher spending associated with the capital expansion of our remediation facilities than Fiscal 2013.
We make payments to fund defined benefit pension obligations at a level of at least 80% of the obligation. Our contributions were reduced in Fiscal 2013, compared to Fiscal 2012, primarily due to improved plan asset returns in Fiscal 2012. In Fiscal 2012, we made additional contributions to our pension plans because the return on pension plan assets in the preceding year was not sufficient to maintain our target funding requirements.
We consider the working capital changes to be routine and within the normal production cycle of our products. The production of most fine chemical products requires a length of time that exceeds one quarter. In any given quarter, accounts receivable, work-in-progress inventory or deferred revenues and customer deposits can increase or decrease significantly. We expect that our working capital may vary normally by as much as $10.0 million from quarter to quarter.
Investing Cash Flows – Capital expenditures in Fiscal 2013 were $13.9 million compared to $8.9 million for Fiscal 2012. The increase primarily relates to Fiscal 2013 projects that will provide additional medium scale capacity for our Fine Chemicals segment. Maintenance capital spending was consistent between Fiscal 2013 and Fiscal 2012.
Financing Cash Flows – Fiscal 2013 financing activities used cash of $8.3 million. The Fiscal 2013 amount includes a reduction in our long-term debt of $5.0 million and debt issuance costs of $1.4 million, each incurred in connection with our October 2012 refinancing activities. Subsequent to our October 2012 refinancing, we also made scheduled principal payments for our new term loan in the amount of $4.5 million. Uses of cash for refinancing and debt reduction were offset partially by the cash proceeds and tax benefits from stock option exercises which totaled $2.6 million for Fiscal 2013.
OUTLOOKFor Fiscal 2014, we expect consolidated revenues of at least $225.0 million, which is an expected increase of approximately 5% from Fiscal 2013. The expected increase in Fiscal 2014 revenues reflects the following:
Our guidance for Fiscal 2014 Adjusted EBITDA is at least $45.0 million. Fine Chemicals segment margins for Fiscal 2014 are expected to be comparable to Fiscal 2013. For our Specialty Chemicals segment, Fiscal 2013 was also unique in that a large volume of perchlorate product was produced for delivery in Fiscal 2014. When production volume substantially exceeds sales volume, this has the effect of improving margins through increased absorption of fixed manufacturing costs. In Fiscal 2014, we expect that the opposite condition will occur. Sales volume will substantially exceed manufacturing volume, therefore reducing margins. Accordingly, Specialty Chemicals segment margins are expected to return to pre-Fiscal 2013 levels in Fiscal 2014.
A substantial portion of our anticipated revenues for Fiscal 2014 is currently in our backlog. Based on the timing of our customer product requirements, it is anticipated that our Fiscal 2014 revenues and profits will be weighted toward the second half of Fiscal 2014.
We are anticipating our capital expenditures, which do not include environmental remediation spending, for Fiscal 2014 to be approximately $22.0 million, including approximately $12.5 million for growth capital and additional capacity at our Fine Chemicals segment's facilities. In particular, our planned growth capital includes an investment of approximately $8.5 million to further expand our mid-range production capacity.Our Fiscal 2014 guidance for Adjusted EBITDA is computed by adding estimated amounts for depreciation and amortization of $14.5 million, interest expense of $2.2 million, share-based compensation expense and other items of $1.0 million and income taxes of $10.5 million to estimated net income of $16.8 million.
NON-GAAP FINANCIAL INFORMATION AND BASIS OF PRESENTATIONWe have provided non-GAAP measures as a supplement to financial results based on GAAP. A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures is included in the accompanying supplemental data. Segment EBITDA is defined as segment operating income (loss) plus depreciation and amortization. Adjusted EBITDA is defined as income (loss) from continuing operations before income tax expense (benefit), interest expense, loss on debt extinguishment, depreciation and amortization, share-based compensation and environmental remediation charges (if any).
Segment EBITDA and Adjusted EBITDA are not financial measures calculated in accordance with GAAP and should not be considered as an alternative to income (loss) from continuing operations as performance measures. Each EBITDA measure is presented solely as a supplemental disclosure because management believes that each is a useful performance measure that is widely used within the industries in which we operate. In addition, EBITDA measures are significant measurements for covenant compliance under our credit facility. Each EBITDA measure is not calculated in the same manner by all companies and, accordingly, may not be an appropriate measure for comparison.
Revenues and expenses associated with our former Aerospace Equipment segment operations, which were divested effective August 1, 2012, are presented as discontinued operations for all periods presented.
We report our results based on a fiscal year which ends on September 30. References to Fiscal years refer to the twelve months ended or ending September 30 of the Fiscal year referenced.
INVESTOR TELECONFERENCEWe invite you to participate in a teleconference with our executive management covering our Fiscal 2013 financial results. The investor teleconference will be held Thursday, December 12, 2013, at 1:30 p.m., Pacific Standard Time. The teleconference will include a presentation by management followed by a question and answer session. The teleconference can be accessed by dialing 888-895-5271 between 1:15 and 1:30 p.m., Pacific Standard Time. Please reference passcode #36253762. As is our customary practice, a live webcast of the teleconference is being provided by Thomson Reuters. Links to the webcast and the earnings release are available in the Investors section of our website at www.apfc.com, and will be available for replay until a few days before our next quarterly investor teleconference.
RISK FACTORS/FORWARD-LOOKING STATEMENTSThe unaudited financial results included in this release are preliminary. Statements contained in this earnings release that are not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including without limitation the statement regarding the impact that change in revenue mix among our segments will have on comparisons of our consolidated gross profit and gross margin in the future, statements regarding our expectations for product revenues, including sources of, and trends in, revenues for various products and product categories, sales volumes, working capital, interest expense, tax obligations, and capital expenditures, statements regarding the expected impact of the timing of orders, sales and production activities on quarterly revenues, statements regarding our ability to focus on the growth and performance of our pharmaceutical-related product lines following the sale of our Aerospace Equipment segment, statements regarding expected fluctuations in compensation costs related to restricted stock units and the statements in the "Outlook" section of this earnings release. Words such as "expect", "anticipate", "should", "future" and similar expressions are intended to identify forward-looking statements. The inclusion of forward-looking statements should not be regarded as a representation by us that any of our expectations will be achieved. Actual results may differ materially from future results or outcomes expressed or implied by forward-looking statements set forth in the release due to risks, uncertainties and other important factors inherent in our business. Factors that might cause actual results to differ include, but are not limited to, the actual placement, timing and delivery of orders for new and/or existing products as well as the following:
Readers of this earnings release are referred to our Annual Report on Form 10-K for Fiscal 2012, our Quarterly Reports on Form 10-Q, including for the quarter ended June 30, 2013 and our other filings with the Securities and Exchange Commission for further discussion of these and other factors that could affect our future results. The forward-looking statements contained in this earnings release are made as of the date hereof, and we assume no obligation to update for actual results or to update the reasons why actual results could differ materially from those projected in the forward-looking statements, except as required by law. In addition, the operating results for the quarter and year ended September 30, 2013 and cash flows for the year ended September 30, 2013 are not necessarily indicative of the results that will be achieved for future periods.ABOUT AMERICAN PACIFIC CORPORATIONAmerican Pacific Corporation (AMPAC) is a leading custom manufacturer of fine chemicals and specialty chemicals within its focused markets. We supply active pharmaceutical ingredients and advanced intermediates to the pharmaceutical industry. For the aerospace and defense industry we provide specialty chemicals used in solid rocket motors for space launch and military missiles. We produce clean agent chemicals for the fire protection industry, as well as electro-chemical equipment for the water treatment industry. Our products are designed to meet customer specifications and often must meet certain governmental and regulatory approvals. Additional information about us can be obtained by visiting our web site at www.apfc.com.
Contact: Dana M. Kelley - (702) 735-2200
Website: www.apfc.comAMERICAN PACIFIC CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited, Dollars in Thousands, Except per Share Amounts) Three Months Ended Year Ended September 30, September 30, 2013201220132012Revenues
$ 185,627Cost of Revenues
39,066Environmental Remediation Charge
700Other Operating Gains
28,098Interest and Other Income
10,173Loss on Debt Extinguishment
1,397Income from Continuing Operations before Income Tax
16,566Income Tax Expense (Benefit)
(3,766)Income from Continuing Operations
20,332Income from Discontinued Operations, Net of Tax
25,319Basic Earnings Per Share:Income from Continuing Operations
2.69Income from Discontinued Operations, Net of Tax
3.35Diluted Earnings Per Share:Income from Continuing Operations
2.65Income from Discontinued Operations, Net of Tax
3.30Weighted Average Shares Outstanding:Basic
7,663,000 AMERICAN PACIFIC CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited, Dollars in Thousands, Except per Share Amounts) September 30, 20132012ASSETSCurrent Assets:Cash and Cash Equivalents
31,182Accounts Receivable, Net
44,157Prepaid Expenses and Other Assets
1,477Income Taxes Receivable
2Deferred Income Taxes
13,028Total Current Assets
114,057Property, Plant and Equipment, Net
103,316Deferred Income Taxes
$ 246,464LIABILITIES AND STOCKHOLDERS' EQUITYCurrent Liabilities:Accounts Payable
988Employee Related Liabilities
10,568Income Taxes Payable
2,215Current Portion of Environmental Remediation Reserves
5,114Current Portion of Long-Term Debt
16Total Current Liabilities
65,004Environmental Remediation Reserves
55,300Other Long-Term Liabilities
178,131Commitments and ContingenciesStockholders' EquityPreferred Stock - $1.00 par value; 3,000,000 authorized; none outstanding
-Common Stock - $0.10 par value; 20,000,000 shares authorized,7,949,000 and 7,710,783 issued and outstanding
771Capital in Excess of Par Value
24,803Accumulated Other Comprehensive Loss
(32,037)Total Stockholders' Equity
68,333TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 246,464 AMERICAN PACIFIC CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited, Dollars in Thousands) Year Ended September 30,20132012Cash Flows from Operating Activities:Net Income$ 23,232
$ 25,319Adjustments to Reconcile Net Incometo Net Cash Provided by Operating Activities:Depreciation and amortization13,453
14,491Non-cash interest expense320
747Non-cash component of loss on debt extinguishment1,252
482Share-based compensation 587
508Excess tax benefit on stock-based compensation(826)
(138)Deferred income taxes1,722
(6,648)Loss on sale of assets3
77Gain on sale of business-
(5,059)Changes in operating assets and liabilities:Accounts receivable, net2,863
(9,996)Prepaid expenses and other current assets(64)
(601)Employee related liabilities3,032
(1,487)Environmental remediation reserves(4,807)
(9,419)Pension obligations, net1,339
35Discontinued operations, net(496)
1,054Net Cash Provided by Operating Activities51,895
11,647Cash Flows from Investing Activities:Capital expenditures(13,916)
(8,788)Proceeds from sale of business, net of cash sold and expenses
37,418Other investing activities-
131Discontinued operations, net-
(751)Net Cash Provided (Used) by Investing Activities(13,916)
28,010Cash Flows from Financing Activities:Issuance of long-term debt60,000
-Payments of long-term debt(69,518)
(40,017)Issuances of common stock1,781
753Excess tax benefit on stock-based compensation826
138Debt issuance costs(1,386)
-Discontinued operations, net-
(45)Net Cash Used by Financing Activities(8,297)
(39,171)Effect of Changes in Currency Exchange Rates on Cash-
(7)Net Change in Cash and Cash Equivalents29,682
479Cash and Cash Equivalents, Beginning of Period31,182
30,703Cash and Cash Equivalents, End of Period$ 60,864
$ 31,182 AMERICAN PACIFIC CORPORATION
(Unaudited, Dollars in Thousands) Three Months Ended Year Ended September 30,September 30,2013201220132012Operating Segment Data:Revenues:Fine Chemicals
$ 111,536Specialty Chemicals
$ 185,627Segment Operating Income (Loss):Fine Chemicals
(473)Total Segment Operating Income
(14,326)Environmental Remediaiton Charge
$ 28,098Depreciation and Amortization:Fine Chemicals
$ 11,914Specialty Chemicals
367Total Depreciation and Amortization
$ 13,700Segment EBITDA:Fine Chemicals
$ 20,592Specialty Chemicals
(455)Total Segment EBITDA
56,457Less: Corporate Expenses, Excluding Depreciation
(13,959)Plus: Share-based Compensation
508Plus: Interest and Other Income (Expense), Net
$ 43,044Reconciliation of Income from Continuing Operations to Adjusted EBITDA:Income from Continuing Operations
$ 20,332Add Back:Income Tax Expense (Benefit)
(3,766)Interest Expense and Loss on Debt Extinguishment
11,570Depreciation and Amortization
508Environmental Remediation Charge
|SOURCE American Pacific Corporation|
Copyright©2012 PR Newswire.
All rights reserved