ThermoGenesis Corp. Reports First Quarter 20...(6000 Equipment net ...),Health

Equipment, net 1,621,000 1,602,000

Other assets 109,000 122,000

$42,208,000 $43,790,000

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable $2,000,000 $2,074,000

Other current liabilities 2,304,000 2,233,000

Total current liabilities 4,304,000 4,307,000

Long-term liabilities 1,498,000 1,671,000

Stockholders' equity 36,406,000 37,812,000

$42,208,000 $43,790,000

THERMOGENESIS CORP.

Condensed Statements of Operations

(Unaudited)

Three Months Ended

September 30,

2007 2006

Net revenues $3,632,000 $4,305,000

Cost of revenues 2,423,000 2,593,000

Gross profit 1,209,000 1,712,000

Expenses:

Selling, general and administrative 2,420,000 2,312,000

Research and development 1,496,000 962,000

Total operating expenses 3,916,000 3,274,000

Interest and other income 407,000 466,000

Net loss ($2,300,000) ($1,096,000)

Basic and diluted net loss per common share $(0.04) $(0.02)

Shares used in computing per share data 55,659,508 54,903,767
'/>"/>