Income (loss) from
operations $(829) $(239) $(2,087) $91
Non-GAAP adjustments to
income (loss) from
operations:
Merger related costs 165 - 1,134 -
Stock-based compensation 887 1,222 2,789 3,705
Non-GAAP income from
operations $223 $983 $1,836 $3,796
GAAP net income (loss) $(1,146) $423 $(1,344) $1,790
Non-GAAP adjustments to
net income (loss):
Merger related costs, net
of taxes 131 - 1,075 -
Loss on investments, net
of taxes 863 - 863 -
Stock-based compensation,
net of taxes 887 1,222 2,789 3,705
Non-GAAP net income $735 $1,645 $3,383 $5,495
GAAP basic net income
(loss) per share $(0.05) $0.02 $(0.06) $0.08
Non-GAAP adjustments to
basic income (loss) per
share:
Merger related costs 0.01 - 0.05 -
Loss on investments 0.03 - 0.03 -
Stock-based compensation 0.04 0.05 0.12 0.16
Non-GAAP basic net income
per share $0.03 $0.07 $0.14 $0.24
Non-GAAP diluted net
income per share $0.03 $0.07 $0.14 $0.23
GAAP weighted average
shares outstanding used
in calculating basic net
income (loss) per share 24,067,548 23,364,409 23,861,079 23,151,949
Adjustments for dilutive
potential common stock 838,410 549,052 1,057,632 585,145
Weighted average
'/>"/>
| SOURCE Thermage, Inc. Copyright©2008 PR Newswire. All rights reserved |