Nutraceutical Reports 2007 Fiscal Year E...(275 $14494 Long-term l...),Health

Long-term liabilities 20,208 2,684

Stockholders' equity 105,919 90,782

$146,402 $107,960

NUTRACEUTICAL INTERNATIONAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; dollars in thousands, except per share data)

Three months ended Twelve months ended

September 30, September 30,

2007 2006 2007 2006

Net sales $39,902 $35,691 $156,548 $150,405

Cost of sales 18,429 16,945 71,622 71,191

Gross profit 21,473 18,746 84,926 79,214

Operating expenses

Selling, general and

administrative 16,217 13,582 61,905 55,389

Amortization of

intangible assets 161 9 391 289

Impairment of

intangible asset 450 - 450 -

Income from operations 4,645 5,155 22,180 23,536

Interest and other

(income)/expense, net 443 136 1,257 (757)

Income before provision

for income taxes 4,202 5,019 20,923 24,293

Provision for income taxes 1,597 1,933 7,951 9,353

Net income $2,605 $3,086 $12,972 $14,940

Net income per common

share

Basic $0.23 $0.28 $1.17 $1.32

Diluted 0.23 0.27 1.15 1.30

Weighted average common

shares outstanding'/>"/>