Three Months Ended
December 31, 2006
GAAP Adjustments As Adjusted
Service revenue $24,093,585 $24,093,585
Operating costs and expenses:
Professional services (includes
stock compensation expense of
$862,328 and $1,553,248 and
IBNR reserve $12,462,455
of ($410,924) and $2,000,000) $12,462,455 (3,553,248) 8,909,207
Sales, general, and
administrative (includes stock
compensation expense of
$4,758,207 and $412,943
and one time legal cost of
$477,862, and $0) 8,382,875 (412,943) 7,969,932
Depreciation and amortization 618,275 (117,042) 501,233
Total operating costs
and expenses 21,463,605 (4,083,233) 17,380,372
Operating income 2,629,980 4,083,233 6,713,213
Other income (expense):
Interest expense (1,950) (1,950)
Interest income 1,001,241 1,001,241
Other, net 29,878 29,878
Change in fair value of
redeemable preferred stock
conversion feature
Total other income
(expense) 1,029,169 1,029,169
Income before income
taxes 3,659,149 4,083,233 7,742,382
Income tax expense 1,452,181 1,592,461 3,044,642
Net income 2,206,968 2,490,772 4,697,740
Redeemable preferred stock accretion
Income applicable to common
'/>"/>
| SOURCE NightHawk Radiology Holdings, Inc. Copyright©2008 PR Newswire. All rights reserved |