Income before taxes, minority interests,
and equity in net earnings of affiliates 32,407 22,880
Income tax provision 10,856 7,665
Income before minority interests and equity
in net earnings of affiliates 21,551 15,215
Minority interests and equity in net
earnings of affiliates (247) (104)
Net income (GAAP) $21,304 $15,111
Net income per diluted common share (GAAP) $0.51 $0.37
Weighted-average number of shares
outstanding - diluted 41,756 40,651 Reconciliation of GAAP Net Income and EPS, and Non-GAAP Net Income and EPS
before share-based payment charge, i.e. stock option expense
Net income (GAAP) $21,304 $15,111
Add back:
(*) Stock option expense
Selling, general and administrative expenses 3,542 2,692
Research and development expenses 302 123
Total stock option expense 3,844 2,815
Subtract:
Total tax effect on stock option expense 841 571
Net income, before share-based payment charge
(Non-GAAP) $24,307 $17,355
Net income per diluted common share, before
share-based payment charge (Non-GAAP) $0.58 $0.43
We believe the inclusion of the above non-GAAP measure, excluding the
effect of share-based payment charge, will be useful to investors because
it will enhance the comparability of our results in recent periods to
results in periods prior to our adoption of FAS 123(R). We also believe
inclusion of this measure will enhance comparability of our results to
results of our competitors, particularly those
'/>"/>
| SOURCE MICROS Systems, Inc. Copyright©2007 PR Newswire. All rights reserved |