Inter-segment eliminations (20) (64) (60) (200)
$100,367 $86,034 $271,185 $235,112
Earnings before interest, taxes,
non-cash and other items
("Adjusted EBITDA") (a)
WebMD Online Services $25,956 $21,948 $61,287 $48,982
WebMD Publishing and Other
Services 1,212 2,138 1,485 2,643
Corporate (4,679) (5,811) (15,311) (18,874)
$22,489 $18,275 $47,461 $32,751
Adjusted EBITDA per diluted
common share (b) $0.12 $0.10 $0.21 $0.17
Interest, taxes,
non-cash and other
items (c)
Interest income $9,386 $10,864 $29,384 $30,638
Interest expense (4,636) (4,660) (13,871) (13,985)
Income tax provision (7,679) (2,977) (34,623) (4,404)
Depreciation and
amortization (7,265) (7,390) (21,468) (20,954)
Non-cash stock-based
compensation (6,531) (9,285) (18,974) (26,246)
Non-cash advertising (178) (169) (1,736) (2,489)
Minority interest in WHC
(income) loss (1,845) (1,800) 929 (2,758)
Equity in earnings of EBS
Master LLC - 8,005 4,007 22,679
Gain on sale of EBS
Master LLC - - 538,024 -
Impairment of auction rate
securities - - (60,108) -
Other (expense) income, net (1,101) 4 (6,012) 358
Income from
continuing operations 2,640 10,867 463,01
'/>"/>
| SOURCE HLTH Corporation Copyright©2008 PR Newswire. All rights reserved |