Total current liabilities 37,632 30,726
Other liabilities 4,400 5,088
Deferred rent 1,853 1,097
Total liabilities 43,885 36,911
Stockholders' equity:
Common stock 16 16
Additional paid-in capital 58,584 50,799
Accumulated other comprehensive
income 267 93
Retained earnings 108,579 101,226
Treasury stock, at cost (37,225) (27,829)
Total stockholders'
equity 130,221 124,305
$174,106 $161,216
EXPONENT, INC.
EBITDAS (1)
For the Quarters Ended September 28, 2007 and September 29, 2006
(in thousands)
Quarter Ended Nine Months Ended
September September September September
28, 29, 28, 29,
2007 2006 2007 2006
Net Income $5,037 $3,743 $15,094 $11,215
Add back (subtract):
Income taxes 3,266 2,668 9,875 7,446
Interest income, net (407) (430) (1,351) (1,461)
Depreciation and amortization 1,002 920 2,888 2,700
Stock-based compensation 1,374 865 4,666 2,991
EBITDAS (1) $10,272 $7,766 $31,172 $22,891
(1) EBITDAS is a non-GAAP financial measure de
'/>"/>
| SOURCE Exponent, Inc. Copyright©2007 PR Newswire. All rights reserved |