2007 2006 2007 2006
Revenue
Resident fees $467,446 $429,801 $1,832,507 $1,304,296
Management fees 2,012 2,459 6,789 5,617
Total revenue 469,458 432,260 1,839,296 1,309,913
Expense
Facility operating (excluding
depreciation and amortization
of $60,746, $69,962, $271,466
and $179,850, respectively) 309,265 276,383 1,170,937 819,801
General and administrative
(including non-cash stock-
based compensation expense of
$(6,037), $13,987, $20,113
and $26,612, respectively) 26,869 44,439 138,013 117,897
Facility lease expense 68,263 72,799 271,628 228,779
Depreciation and amortization 65,235 74,000 299,925 188,129
Total operating expense 469,632 467,621 1,880,503 1,354,606
Loss from operations (174) (35,361) (41,207) (44,693)
Interest income 2,441 3,101 7,519 6,810
Interest expense:
Debt (36,989) (29,173) (143,991) (97,694)
Amortization of deferred
financing costs (2,186) (1,882) (7,064) (5,061)
Change in fair value of
derivatives and amortization (42,329) 1,384 (73,222) (38)
Loss on extinguishment of debt (1,880) 1,222 (2,683) (1,526)
Equity in loss of
unconsolidated ventures (1,023) (1,419) (3,386) (3,705)
Other non-operating income 164 - 402 -
Loss before income taxes (81,976) (62,128) (263,632) (145,907)
Benefit for income taxes 32,852 25,004 101,260 38,491
Loss before minority interest
'/>"/>
| SOURCE Brookdale Senior Living Inc. Copyright©2008 PR Newswire. All rights reserved |