Warner Chilcott Reports Operating Results for the Quarter ended March 31, 2008 and Updates 2008 Full Yea...(In thousands of U.S. dollars except per ...)

(Unaudited)

Quarter Ended

Mar-31-08 Mar-31-07

REVENUE:

Product net sales $ 223,700 $ 216,159

Other revenue 5,783 2,262

Total revenue 229,483 218,421

COSTS & EXPENSES:

Cost of sales (excludes

amortization) 47,770 50,597

Selling, general and administrative 55,227 77,898

Research and development 12,180 7,432

Amortization of intangible assets 52,613 57,553

Interest (income) (418) (1,331)

Interest expense 24,436 32,275

INCOME / (LOSS) BEFORE TAXES 37,675 (6,003)

Provision / (benefit) for income taxes 4,017 (1,501)

NET INCOME / (LOSS) $ 33,658 $ (4,502)

Earnings (Loss) per share:

Class A - Basic $0.13 $ (0.02)

Class A - Diluted $0.13 $ (0.02)

RECONCILIATIONS:

Net income / (loss) - GAAP $ 33,658 $ (4,502)

+ Amortization of intangible

assets, net of tax 47,906 52,607

+ Amortization of deferred loan

costs, net of tax 1,302 2,904

Cash net income $82,866 $ 51,009

Non-recurring, one-time charges

included above (net of tax):

+ Expenses related to lit
'/>"/>