Thermo Fisher Scientific Reports Record 2008 First Quarter Revenues and Operating P...(138.8 Income from Discontinued Operat...)

Income from Discontinued Operations

(net of income tax provision of $0.1

in 2007) - 0.1

Loss on Disposal of Discontinued

Operations (0.4) -

Net Income $233.0 9.1% $138.9 5.9%

Earnings per Share from Continuing

Operations:

Basic $.56 $.33

Diluted $.54 $.31

Earnings per Share:

Basic $.56 $.33

Diluted $.53 $.31

Weighted Average Shares:

Basic 417.5 420.1

Diluted 436.2 441.1

Reconciliation of Adjusted Operating

Income and Adjusted Operating Margin

GAAP Operating Income (a) $290.4 11.4% $192.4 8.2%

Cost of Revenues Charges (c) 0.6 0.0% 36.4 1.6%

Restructuring and Other Costs, Net (d) 4.9 0.2% 7.4 0.3%

Amortization of Acquisition-related

Intangible Assets 151.2 5.9% 139.3 6.0%

Adjusted Operating Income (b) $447.1 17.5% $375.5 16.1%

Reconciliation of Adjusted Net Income

GAAP Net Income (a) $233.0 9.1% $138.9 5.9%

Cost of Revenues Charges (c) 0.6 0.0% 36.4 1.6%

Restructuring and Other Costs, Net (d) 4.9 0.2% 7.4 0.3%

Amortization of Acquisition-related

Intangible Assets 151.2 5.9% 139.3 6.0%

Amortization of Acquisition-related

Intangible Assets - Equity Investments 0.7 0.0% - 0.0
'/>"/>