Navigation Links
Royalty Pharma Statement Regarding Elan Proposal

ue by therapeutic areaTherapeutic AreaPercentRheumatology

31 percentHIV

18 percentOncology

13 percentDiabetes

11 percentNeurology

10 percentCardiology

8 percentAntibiotics

7 percentOther

2 percentAPPENDIX VI: Calculation of Current Enterprise Value and Proposal Enterprise ValueTable 3 - Enterprise Value (US$m unless stated)Current Enterprise
ValueProposal Enterprise
ValuePrice of Elan Stock

US$10.35[22]US$11.00Fully diluted number of Elan Stock outstanding (m) – Table 4


602.0Market capitalization


6,622.4Elan net cash – Table 5


3,061.5Enterprise value3,165.43,560.9% premium to Current Enterprise Value12.5% Table 4 – Fully diluted shares (m unless stated)Current Enterprise
ValueProposal Enterprise ValuePrice of Elan Stock


US$11.00Total voting rights[23]


595.3Dilution from options and restricted stock units[24]


6.7Fully diluted shares outstanding601.6602.0 Table 5 - Elan net cash position (US$m unless stated)Net cashCash and cash equivalents

431.3Proceeds from sale of Alkermes Shares[25]

169.7Restricted cash and cash equivalents —current

2.6Long-term debt

(600.0)Janssen AI funding commitment[26]

(123.1)Restructuring accruals

(27.6)Accrued transaction costs

(12.5)Cambridge Collaboration termination[27]

(8.0)Unfunded pension liability[28]

(39.1)Value of Prothena stake[29]

19.1Proceeds to come from Tysabri Transaction[30]

3,249.0Net cash pro forma for Tysabri Transaction3,061.5Note: Where not otherwise cited, figures are extracted from Elan's balance sh

SOURCE RP Management, LLC
Copyright©2012 PR Newswire.
All rights reserved

Page: 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

Related biology technology :

1. PDL BioPharma Provides Third Quarter 2012 Royalty Revenue Guidance of $85 Million
2. Cowen Healthcare Royalty Partners Raises $1 Billion
3. Array Biopharma and Global Blood Therapeutics Announce Drug Discovery Collaboration Focused on Hematology
4. Radiopharmaceuticals Market - Global Industry Analysis, Size, Share, Trends And Forecast, 2012 - 2018: MarketResearchReports.Biz
5. Alexandria Real Estate Equities, Inc. Announces Long-Term Lease with Leading Global Commercial-Stage Oncology Company, Onyx Pharmaceuticals, Inc., for New Build-to-Suit Facility in South San Francisco, California
6. AVANIR Pharmaceuticals To participate in two conferences in March
7. Favorable Scenario for Japan Pharma Industry in Coming Years, New Report Says
8. Hyperion Wins NDA Approval for UCD Drug Developed With Support from PharmaDirections
9. Technical Analysis on VIVUS and Achillion Pharma: Highlights on These Biotech Companies
10. Auxilium Pharmaceuticals, Inc. Announces Fourth Quarter and Full Year 2012 Financial Results and Guidance for 2013
11. Serialization in Pharmaceuticals, a Webinar Presented by Xtalks
Post Your Comments:
(Date:9/1/2015)... -- The American Brain Tumor Association (ABTA) is now ... Grant program. LOIs are due no later than Wednesday, ... Discovery Grants are one-year, $50,000 grants that fund high ... diagnostic or treatment paradigms for adults and children with ... its earliest stages, in the hopes that it spurs ...
(Date:9/1/2015)... , Sept. 1, 2015 Prostate ... death in American men. One in seven ... 233,000 new cases are diagnosed annually. That said, ... using a powerful new technique, MRI Fusion Biopsy, ... large cancer lesions, treating only the affected areas ...
(Date:9/1/2015)... ... ... In her thought provoking debut novel ‘ Ebola Vaccine Wars ’ (; ... an Ebola pandemic that is on the cusp of wiping out humanity. Venice introduces ... counterterrorism, and who continues to appear in this series of books by Venice. ...
(Date:9/1/2015)... CA (PRWEB) , ... September 01, 2015 , ... ... Cervical Facet joint disease. , Equine cervical facet joint problems can be ... gradually enlarge, and can cause impingement of nerve roots or of the spinal ...
Breaking Biology Technology:American Brain Tumor Association Seeks Innovative Concepts For Discovery Research Grants 2September Is Prostate Cancer Awareness Month 2September Is Prostate Cancer Awareness Month 3September Is Prostate Cancer Awareness Month 4Alexi Venice’s Debut Novel Takes on the Human Testing of a Vaccine for Ebola and Revenge by an Anti-Big Pharma Terrorist Group in ‘Ebola Vaccine Wars' 2Alexi Venice’s Debut Novel Takes on the Human Testing of a Vaccine for Ebola and Revenge by an Anti-Big Pharma Terrorist Group in ‘Ebola Vaccine Wars' 3VetStem Biopharma Announces New Clinical Research Program for Equine Cervical Facet Joint Disease 2VetStem Biopharma Announces New Clinical Research Program for Equine Cervical Facet Joint Disease 3
... of the ways Internet con artists may try to steal ... sites. Be on the alert these fakes may look ... look like they come from major financial institutions or charities. ... Listen to this episode (1.4-megabyte MP3) ...
... The trademark war continues over Google Inc.'s popular and ... links" that appear as a result of Google searches ... third parties. In my last article, I discussed a ... the trademarks of Geico Insurance to trigger sponsored links ...
... merged with STI Knowledge, an Atlanta-based provider of ... BPO company with offices in Norristown, Pennsylvania; Scottsdale, ... off from its parent Symphony Corp. , ,Symphony ... BPO services, with a particular expertise in the ...
Cached Biology Technology:Internet trademark war goes international 2Internet trademark war goes international 3
(Date:8/18/2015)... , Aug. 18, 2015  Navitas today ... contributor to the Submission Content Management webinar ... a non-profit forum. Dedicated to the Implementation of ... neutral platform for industry, vendors, health authorities, ... and work towards a standard method of ...
(Date:8/12/2015)... 12, 2015  New research unveiled at Black ... phones to steal users, fingerprints. Information released today ... fingerprint scanners on mobile devices, making the security ... biometrics on mobile devices, HYPR Corp. recently released ... authentication systems with strong cryptographic security. More information ...
(Date:8/6/2015)... 6, 2015  Today, U.S. Congressman Mike ... ™ to learn firsthand how Silicon Valley technologies ... is a world leader in multi-factor identity management ... helping federal agencies and commercial organizations achieve new ... "The vast majority of network breaches can ...
Breaking Biology News(10 mins):Navitas, a Key Contributor in IRISS Forum Webinar 2Navitas, a Key Contributor in IRISS Forum Webinar 3HYPR Corp. Addresses Android Vulnerability That Exposes Ecosystem-wide Biometric Security Challenges 2HYPR Corp. Addresses Android Vulnerability That Exposes Ecosystem-wide Biometric Security Challenges 3Rep. Honda to Visit Crossmatch in Redwood City 2
... Google searches, higher mathematics and computation are the warps ... University of Pennsylvania,s new graduate program in Applied Mathematics ... spotlight the frontiers of research and provide a resource ... be given by international leaders in subjects connected to ...
... the public can send their names around Earth on ... the effects of particles in the atmosphere and the ... Name Around the Earth" Web site enables everyone to ... names in orbit for years to come. The Web ...
... 25, 2008 Noted energy and environment experts are participating in ... implications of climate change for the world and for the Houston ... lecture series is free and open to the public and is ... The series started this week and is being held in room ...
Cached Biology News:Send your name around the Earth on NASA'S Glory mission 2Experts discuss climate change during UH lecture series 2
... AMPure is a magnetic bead-based ... no sample transfer, centrifugation or ... small and large PCR extension ... microplates. Agencourt AMPure can easily ...
... Agencourt AMPure is a ... that requires no sample transfer, ... efficiently purifies small and large ... or 384-well microplates. Agencourt AMPure ...
Includes a choice of any 3 EasySep mouse selection kits and EasySep magnet...
... RoboSep is the first instrument to offer true ... EasySep technology to isolate cells by either positive ... up to 4 samples at one time. RoboSep ... The intuitive graphical user interface makes it simple ...
Biology Products: